County Profile for Baldwin - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,527,994 Total Charges 144,089,266
Fixed Assets 12,536,020 Contract Allowance 97,256,892
Other Assets 0 Operating Revenue 46,832,374
Total Assets 37,064,014 Operating Expenses 52,416,196
Current Liabilities 3,199,643 Operating Margin -5,583,822
Long Term Liabilities 15,000,000 Other Income 1,343,037
Total Equity 18,864,371 Other Expense 0
Total Liabilities and Equity 37,064,014 Net Profit or Loss -4,240,785

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,535 Revenue per Bed $538,303 Revenue per Person $46,832,374
Net Margin per Discharge ($1,733) Net Margin per Bed ($64,182) Net Margin per Person ($5,583,822)
Net Profit per Discharge ($1,316) Net Profit per Bed ($48,745) Net Profit per Person ($4,240,785)
Net Fixed Assets per Discharge $3,891 Net Fixed Assets per Bed $144,092 Net Fixed Assets per Bed $12,536,020
Long Term Debt per Discharge $4,655 Long Term Debt per Bed $172,414 Long Term Debt per Person $15,000,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,325 Net Fixed Assets 1,688 Population Estimate 1,151
Total Revenue 1,375 Long Term Liabilities 1,131 Total Patient Discharges 965
Net Margin 2,665 Total Patient Beds 954
Net Profit or Loss 2,994

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,326,857 6,632,109 0.9540
31 Intensive Care Unit 3,070,166 4,535,653 0.6769
32 Coronary Care Unit 0 0
43 Nursery 720,795 643,833 1.1195
44 Skilled Nursing Care 2,075,500 2,405,929 0.8627
50 Operating Room 4,756,964 10,296,746 0.4620
51 Recovery Room 0 0
52 Labor and Delivery Room 1,565,023 1,861,171 0.8409

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,587,210 13 Nursing Administration 473,959
02,03 Captial Related - Movable Equipment 912,766 14 Central Services and Supply 312,506
04 Employee Benefits 5,573,113 15 Pharmacy 841,926
05 Administrative and General 7,292,446 16 Medical Records and Medical Library 680,165
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,239,988 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 973,988 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 735,328 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,623,395

County Profile for Baldwin - 2018